County Profile for Clarke - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,425,057 Total Charges 74,146,424
Fixed Assets 4,166,587 Contract Allowance 48,881,519
Other Assets 371,477 Operating Revenue 25,264,905
Total Assets 9,963,121 Operating Expenses 29,645,250
Current Liabilities 6,942,154 Operating Margin -4,380,345
Long Term Liabilities 2,943,283 Other Income 3,553,756
Total Equity 77,684 Other Expense 0
Total Liabilities and Equity 9,963,121 Net Profit or Loss -826,589

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,380 Revenue per Bed $443,244 Revenue per Person $25,264,905
Net Margin per Discharge ($2,493) Net Margin per Bed ($76,848) Net Margin per Person ($4,380,345)
Net Profit per Discharge ($470) Net Profit per Bed ($14,502) Net Profit per Person ($826,589)
Net Fixed Assets per Discharge $2,371 Net Fixed Assets per Bed $73,098 Net Fixed Assets per Bed $4,166,587
Long Term Debt per Discharge $1,675 Long Term Debt per Bed $51,637 Long Term Debt per Person $2,943,283
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,552 Net Fixed Assets 2,139 Population Estimate 1,151
Total Revenue 1,698 Long Term Liabilities 1,672 Total Patient Discharges 1,273
Net Margin 2,702 Total Patient Beds 1,218
Net Profit or Loss 2,790

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,615,808 3,390,272 1.3615
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 115,056 119,430 0.9634
44 Skilled Nursing Care 0 0
50 Operating Room 1,018,166 3,552,673 0.2866
51 Recovery Room 0 0
52 Labor and Delivery Room 458,909 137,984 3.3258

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 898,305 13 Nursing Administration 180,389
02,03 Captial Related - Movable Equipment 507,013 14 Central Services and Supply 0
04 Employee Benefits 1,858,333 15 Pharmacy 121,281
05 Administrative and General 3,386,288 16 Medical Records and Medical Library 269,923
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 608,409 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 436,202 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 358,050 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,624,193

County Profile for Clarke - 2015